| The Directors are recommending a final gross dividend of €11.4 million (net dividend of €7.4 million), representing gross | |
| dividend of €0.023 (net dividend of € |
2025 | 2024 | |
Board Fees | € | € |
Chairman | 120,000 | 98,478 |
All other Directors | 370,000 | 299,989 |
Board Committees Fees | ||
Chairman of the Board | 10,000 | 8,924 |
All other Directors | 134,000 | 131,219 |
| The Bank’s Directors’ Fees for the year ended 2025 and 2024 are as follows: | ||
2025 | 2024 | |
€ | € | |
Martin Scicluna – Chairman of the Board of Directors | 130,000 | 107,402 |
Victor E Agius (retired AGM 2024) | - | 13,630 |
Joseph C Attard | 71,000 | 63,565 |
Juanito Camilleri | 60,000 | 55,510 |
Laragh Cassar | 62,500 | 58,513 |
Martin Czurda | 64,500 | 25,250 |
Noel Mizzi | 63,000 | 57,620 |
Michael Pace Ross | 58,500 | 51,505 |
Joseph Rapa (not reappointed AGM 2024) | - | 13,272 |
Leslie J Stephenson | 64,500 | 40,234 |
Marisa Xuereb | 60,000 | 52,109 |
TOTAL | 634,000 | 538,610 |
2025 | 2024 | ||||
Note | €000 | €000 | €000 | €000 | |
Interest and similar income: | |||||
On loans and advances, balances with the Central Bank of Malta and treasury bills | (3) | 114,304 | 107,682 | ||
On debt and other fixed income instruments | (3) | 7,090 | 5,250 | ||
Total interest and similar income | (3) | 121,394 | 112,932 | ||
Interest expense | (4) | ( | ( | (44,431) | (49,225) |
Net interest income | 76,963 | 63,707 | |||
Fee and commission income | 11,942 | 10,443 | |||
Fee and commission expense | ( | ( | (4,016) | (2,647) | |
Net fee and commission income | (5) | 7,926 | 7,796 | ||
| Dividend income | (6) | 1,723 | 1,639 | ||
| Net (losses)/gains on foreign exchange | (7) | ( | 965 | 778 | |
Net gains from derecognition of financial assets | |||||
| at amortised cost | (8) | - | 596 | ||
Net gains on other financial instruments | (8) | 1,099 | 434 | ||
Fair value movement on investment properties | (25) | - | 4,786 | ||
| Other operating income | 447 | 1,239 | |||
Operating income before net impairments | 89,123 | 80,975 | |||
Net impairment losses | (11) | ( | ( | (721) | (2,956) |
Net operating income | 88,402 | 78,019 | |||
Employee compensation and benefits | (9) | ( | ( | (32,494) | (29,043) |
Other administrative expenses | (10) | ( | ( | (22,876) | (20,942) |
Depreciation of property and equipment | (26) | ( | ( | (1,970) | (2,092) |
Amortisation of intangible assets | (27) | ( | ( | (3,459) | (2,781) |
Depreciation of right-of-use assets | (28) | ( | ( | (729) | (649) |
Operating expenses | ( | ( | (61,528) | (55,507) | |
Net operating profit before associates’ results | 26,874 | 22,512 | |||
Share of results of associates, net of tax | (24) | - | - | ||
Profit before tax | 26,874 | 22,512 | |||
Income tax expense | (12) | ( | ( | (10,084) | (5,515) |
Profit for the year | 16,790 | 16,997 |
Profit for the year attributable to: | ||||
Equity holders of the parent | 16,790 | 16,997 | ||
Non-controlling interests | - | - | ||
16,790 | 16,997 |
Basic and diluted earnings per share | (13) | 4.3c | 4.5c |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
| Profit for the year | 16,790 | 16,997 | ||
| Other comprehensive income: | ||||
| Items that may be reclassified subsequently to profit or loss: | ||||
Change in fair value on debt instruments measured at fair value through other comprehensive income (FVTOCI) | 453 | 2,975 | ||
Fair value losses reclassified to profit or loss on disposal of debt instruments | ||||
measured at FVTOCI | ( | ( | (504) | (172) |
Deferred income tax relating to the components of other comprehensive income (OCI) | ( | (87) | 26 | |
Items that may not be reclassified subsequently to profit or loss: | ||||
Revaluation of land and buildings | - | 10,011 | ||
| Deferred income tax relating to the revaluation on land and buildings | ( | - | (1,430) | |
Other comprehensive (loss)/income for the year, net of tax | ( | (138) | 11,410 | |
| Total comprehensive income for the year, net of tax | 16,652 | 28,407 |
| Total comprehensive income attributable to: | ||||
Equity holders of the parent | 16,652 | 28,407 | ||
| Non-controlling interests | - | - | ||
16,652 | 28,407 |
The Group | The Bank | ||||
Note | 2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | ||
ASSETS | |||||
Cash and balances with Central Bank of Malta | (15) | 401,094 | 379,653 | ||
Loans and advances to banks | (16) | 51,860 | 22,027 | ||
Financial assets at fair value through profit or loss | (17) | - | - | ||
Syndicated loans | (18) | 172,716 | 180,097 | ||
Loans and advances to customers | (19) | 3,377,945 | 3,013,014 | ||
Derivative assets held for risk management | (20) | 1,968 | 2,422 | ||
Other debt and fixed income instruments | (21) | 462,228 | 386,589 | ||
Equity and other non-fixed income instruments | (22) | 6,342 | 6,190 | ||
Investment in subsidiaries | (23) | - | - | 40,251 | 40,251 |
Investment in associates | (24) | 14,299 | 15,749 | ||
Investment properties | (25) | 13,227 | 13,227 | ||
Property and equipment | (26) | 49,298 | 49,730 | ||
Intangible assets | (27) | 21,731 | 20,742 | ||
Right-of-use assets | (28) | 3,489 | 4,185 | ||
Other receivables | (29) | 15,387 | 12,534 | ||
Current tax assets | 6,699 | 5,457 | |||
Deferred tax assets | (30) | - | 457 | ||
TOTAL ASSETS | 4,638,534 | 4,152,324 | |||
LIABILITIES | |||||
Derivative liabilities held for risk management | (20) | 1,968 | 2,422 | ||
Amounts owed to banks | (31) | 1,849 | 28,609 | ||
Amounts owed to customers | (32) | 4,134,965 | 3,671,739 | ||
Lease liabilities | (28) | 3,728 | 4,366 | ||
Accruals | (33) | 17,587 | 22,611 | ||
Debt securities in issue | (34) | 104,314 | 104,210 | ||
Other liabilities | (35) | 18,881 | 18,047 | ||
Deferred tax liabilities | (30) | 244 | - | ||
TOTAL LIABILITIES | 4,283,536 | 3,852,004 | |||
EQUITY | |||||
Share capital | (36) | 121,411 | 94,902 | ||
Share premium | (36) | 72,228 | 52,467 | ||
Revaluation reserve | (37) | 19,177 | 19,315 | ||
Retained earnings | (38) | 141,810 | 133,270 | ||
Other reserves | 372 | 366 | |||
Attributable to equity holders of the parent | 354,998 | 300,320 | |||
Non-controlling interests | (39) | - | - | ||
TOTAL EQUITY | 354,998 | 300,320 | |||
TOTAL LIABILITIES AND EQUITY | 4,638,534 | 4,152,324 |
MEMORANDUM ITEMS | |||||
Contingent liabilities | (40) | 33,731 | 32,630 | ||
Commitments | (41) | 1,316,013 | 1,184,054 |
Martin Scicluna | Noel Mizzi | Marcel Cassar | Ronald Mizzi |
Chairman | Director | Chief Executive Officer | Chief Financial Officer |
Non- | ||||||||
Share | Share | Revaluation | Retained | Other | controlling | Total | ||
capital | premium | reserve | earnings | reserves | Total | interests | equity | |
The Group | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 |
Financial Year Ended | ||||||||
31 December 2025 | ||||||||
Balance at 1 January 2025 | ||||||||
Profit for the year | ||||||||
Other comprehensive loss | ( | ( | ( | |||||
Total comprehensive (loss)/ | ||||||||
income | ( | |||||||
Rights issue of shares (Note 36) | ||||||||
Share issuance transaction | ||||||||
costs (Note 36) | ( | ( | ( | |||||
Allotment of shares upon | ||||||||
| vesting of share awards | ||||||||
(Note 36) | ( | |||||||
Share incentive plan - Value of employee services | ||||||||
Dividends to equity holders | ||||||||
(Note 14) | ( | ( | ( | ( | ||||
Net share capital redeemed by subsidiary company | ( | ( | ||||||
Total transactions with owners | ( | ( | ||||||
Balance at 31 December 2025 | ||||||||
Financial Year Ended | ||||||||
31 December 2024 | ||||||||
Balance at 1 January 2024 | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Total comprehensive income | ||||||||
Share issuance transaction | ||||||||
costs (Note 36) | ( | ( | ( | |||||
Allotment of shares upon | ||||||||
| vesting of share awards | ||||||||
(Note 36) | ( | |||||||
Share incentive plan - Value of employee services | ||||||||
Dividends to equity holders | ||||||||
(Note 14) | ( | ( | ( | ( | ||||
Net share capital redeemed by subsidiary company | ( | ( | ||||||
Total transactions with owners | ( | ( | ( | ( | ||||
Balance at 31 December 2024 |
The Group | The Bank | ||||
Note | 2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | ||
OPERATING ACTIVITIES | |||||
Interest and commission receipts | 125,558 | 118,765 | |||
Interest and commission payments | ( | ( | (48,360) | (51,774) | |
Cash paid to employees and suppliers | ( | ( | (60,607) | (49,644) | |
Operating profit before changes in operating | |||||
assets and liabilities | 16,591 | 17,347 | |||
(Increase)/decrease in operating assets | |||||
Loans and advances to customers/syndicated loans | ( | ( | (358,167) | (317,811) | |
Reserve deposit with Central Bank of Malta | ( | ( | (5,567) | (4,359) | |
Other assets | - | - | |||
Increase/(decrease) in operating liabilities | |||||
Amounts owed to customers | 463,226 | 532,526 | |||
Amounts owed to banks | ( | ( | (1,549) | (1,549) | |
Other liabilities | 1,194 | 2,357 | |||
Cash from operating activities before tax | 115,728 | 228,511 | |||
Income tax paid | ( | ( | (10,561) | (12,319) | |
Net cash flows from operating activities | 105,167 | 216,192 | |||
INVESTING ACTIVITIES | |||||
Dividends received | 1,723 | 1,639 | |||
Interest income from debt securities | 6,214 | 5,991 | |||
Purchase of financial assets measured at amortised cost | ( | ( | (105,796) | - | |
Proceeds on maturity/disposal of financial assets measured at amortised cost | 180,949 | 56,319 | |||
Purchase of debt instruments measured at FVTOCI | ( | ( | (224,891) | (31,316) | |
Proceeds on disposal of debt instruments measured at FVTOCI | 74,927 | 34,467 | |||
Purchase of financial assets at FVTPL | ( | ( | - | - | |
Proceeds on disposal of financial assets at FVTPL | - | - | |||
Purchase of equity and other non-fixed income instruments | ( | - | (47) | ||
Additional investment in associate | ( | ( | (1,000) | (3,000) | |
Proceeds from disposal of investment in associate | 3,136 | 1,814 | |||
Purchase of property, equipment and intangible assets | ( | ( | (6,346) | (11,713) | |
Net cash flows (used in)/from investing activities | ( | (71,084) | 54,154 | ||
FINANCING ACTIVITIES | |||||
Proceeds from issue of shares, net of issue costs | 45,130 | - | |||
Dividends paid | ( | ( | (7,539) | (6,783) | |
Amounts received on creation of shares in subsidiaries | - | - | |||
Amounts paid on redemption of units in subsidiaries | ( | ( | - | - | |
Cash payment for security deposit on right of use asset | ( | - | (24) | ||
Cash payment for the principal portion of lease liability | ( | ( | (757) | (741) | |
Net cash flows from/(used in) financing activities | ( | 36,834 | (7,548) | ||
Net increase in cash and cash equivalents | 70,917 | 262,798 | |||
Cash and cash equivalents at 1 January | 344,737 | 81,939 | |||
Cash and cash equivalents at 31 December | (42) | 415,654 | 344,737 | ||
| 69 |
% | |
Building | 1.0 |
Computer equipment | 25.0 |
Other | 5.0 – 20.0 |
| 3. INTEREST AND SIMILAR INCOME | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
On loans and advances to banks | 9,409 | 6,043 | 9,409 | 6,043 |
On loans and advances to customers | 104,895 | 101,639 | 104,895 | 101,639 |
114,304 | 107,682 | 114,304 | 107,682 | |
On debt securities: | ||||
Measured at amortised cost | 3,369 | 3,502 | 3,337 | 3,500 |
| Amortisation on premiums and discounts on debt | ||||
| securities measured at amortised cost | 174 | 137 | 174 | 137 |
Measured at FVTPL | 1,699 | 1,800 | - | - |
Measured at FVTOCI | 2,862 | 2,441 | 2,862 | 2,441 |
Amortisation of premiums and discounts on other debt securities | 717 | (828) | 717 | (828) |
8,821 | 7,052 | 7,090 | 5,250 | |
123,125 | 114,734 | 121,394 | 112,932 |
| 4. INTEREST EXPENSE | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
On amounts owed to banks | 221 | 2,261 |
On amounts owed to customers | 39,370 | 42,074 |
On lease liabilities | 87 | 98 |
On debt securities in issue | 4,753 | 4,792 |
44,431 | 49,225 |
| 5. NET FEE AND COMMISSION INCOME | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
On loans and advances and other general | ||||
banking activities | 6,583 | 5,555 | 6,583 | 5,555 |
On insurance, investments and similar activities | 5,400 | 4,725 | 3,838 | 3,563 |
On other activities | 1,521 | 1,325 | 1,521 | 1,325 |
13,504 | 11,605 | 11,942 | 10,443 | |
Fee and commission expense | (4,180) | (2,696) | (4,016) | (2,647) |
9,324 | 8,909 | 7,926 | 7,796 |
| 6. DIVIDEND INCOME | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
From equity shares held in local and foreign entities and collective investment schemes | 290 | 124 | 1,723 | 1,639 |
| 7. NET (LOSSES)/GAINS ON FOREIGN EXCHANGE | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Net unrealised/realised (losses)/gains on foreign exchange | (165) | 1,427 | 965 | 778 |
| 8. NET GAINS ON FINANCIAL INSTRUMENTS | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Realised gains on disposal of financial assets at amortised cost | - | 596 | - | 596 |
Realised gains on disposal of shares in collective investment | ||||
scheme held at cost | - | - | 686 | 186 |
Realised gains on disposal of financial assets at FVTOCI | 413 | 248 | 413 | 248 |
Fair value gains on financial assets at FVTPL | 259 | 12 | - | - |
672 | 260 | 1,099 | 434 | |
672 | 856 | 1,099 | 1,030 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Wages and salaries: | ||||
- key management personnel other than Directors | 6,167 | 6,032 | 6,167 | 6,032 |
- other staff | 24,111 | 20,997 | 24,111 | 20,997 |
- wages recharged to subsidiary at cost | - | - | (852) | (816) |
Social security contributions | 1,707 | 1,643 | 1,707 | 1,643 |
Share based payments | 435 | 407 | 435 | 407 |
Other staff costs | 926 | 780 | 926 | 780 |
33,346 | 29,859 | 32,494 | 29,043 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
Senior Management | 37 | 35 | 37 | 35 |
Managerial | 204 | 198 | 204 | 198 |
Senior officers and officers | 390 | 367 | 390 | 367 |
Others | 8 | 7 | 8 | 7 |
639 | 607 | 639 | 607 |
Grant Year | Vesting Date | 2025 | 2024 |
2022 | 30 June 2025 | - | 153,400 |
2023 | 30 June 2025 | - | 177,100 |
2024 | 30 June 2025 | - | 393,400 |
- | 723,900 | ||
2023 | 30 June 2026 | 182,512 | 177,100 |
2024 | 30 June 2026 | 201,681 | 196,700 |
2025 | 30 June 2026 | 452,986 | - |
837,179 | 373,800 | ||
2024 | 30 June 2027 | 201,681 | 196,700 |
2025 | 30 June 2027 | 226,501 | - |
428,182 | 196,700 | ||
2025 | 30 June 2028 | 226,501 | - |
Total outstanding | |||
share awards | 1,491,862 | 1,294,400 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
As at 1 January | 1,294,400 | 1,024,600 |
Granted | 878,100 | 786,800 |
Incremental shares | 49,162 | - |
Vested | (723,350) | (508,250) |
Forfeited | (6,450) | (8,750) |
As at 31 December | 1,491,862 | 1,294,400 |
| 10. OTHER ADMINISTRATIVE EXPENSES | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Remuneration payable to the statutory auditors for: | ||||
- the audit of financial statements | 238 | 228 | 195 | 186 |
- tax advisory services | 9 | 8 | 5 | 5 |
- other non-audit services | 57 | 57 | 54 | 53 |
Directors’ emoluments | 691 | 603 | 634 | 539 |
Insurance | 515 | 516 | 513 | 515 |
Professional fees | 4,113 | 3,070 | 4,018 | 2,960 |
Regulatory fees | 3,700 | 4,497 | 3,686 | 4,491 |
Technology fees | 7,511 | 5,605 | 7,467 | 5,561 |
Repairs and maintenance | 508 | 553 | 508 | 553 |
Telecommunications | 763 | 892 | 748 | 876 |
Office operating expenses | 3,217 | 3,282 | 3,103 | 3,228 |
Other administrative expenses | 2,269 | 2,249 | 1,945 | 1,975 |
23,591 | 21,560 | 22,876 | 20,942 |
| 11. NET IMPAIRMENT LOSSES | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Charge for the year: | ||
- collective impairment | (1,393) | (1,394) |
- individual impairment | (1,662) | (5,476) |
- bad debts written off | (353) | (5,088) |
(3,408) | (11,958) | |
Reversal of write-downs: | ||
- collective impairment | 1,640 | 1,773 |
- individual impairment | 1,047 | 7,229 |
2,687 | 9,002 | |
Net impairment losses | (721) | (2,956) |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Cash and balances with the CBM: | ||
- Stage 1 | (3) | - |
Loans and advances to banks: | ||
- Stage 1 | 3 | 28 |
Loans and advances to customers: | ||
- Stage 1 | 425 | 605 |
- Stage 2 | (61) | 181 |
- Stage 3 | (837) | (13) |
(473) | 773 | |
Syndicated loans: | ||
- Stage 1 | (44) | (17) |
- Stage 2 | 32 | (525) |
- Stage 3 | (130) | (3,332) |
(142) | (3,874) | |
Debt securities at amortised cost: | ||
- Stage 1 | (43) | 86 |
- Stage 2 | - | 10 |
(43) | 96 | |
Debt securities at FVTOCI: | ||
- Stage 1 | (63) | 21 |
Net impairment losses | (721) | (2,956) |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Current income tax | 9,470 | 4,287 | 9,470 | 4,221 |
Deferred income tax | 761 | 1,294 | 614 | 1,294 |
Income tax expense | 10,231 | 5,581 | 10,084 | 5,515 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Profit before tax | 26,495 | 23,762 | 26,874 | 22,512 |
Theoretical tax expense at 35% | 9,273 | 8,317 | 9,406 | 7,879 |
Tax effect of: | ||||
- Non-taxable gain/non-deductible loss | 207 | (741) | (145) | (361) |
on sale of investments | ||||
- Income taxed at lower rates of tax | (510) | (530) | (510) | (530) |
- Depreciation not recovered by way | ||||
of capital allowance | 730 | 17 | 730 | 17 |
- Other disallowed expenses | 581 | 299 | 581 | 299 |
- Unrealised gain on revaluation of properties | - | (1,675) | - | (1,675) |
- Other differences | (50) | (106) | 22 | (114) |
Income tax expense | 10,231 | 5,581 | 10,084 | 5,515 |
| 13. EARNINGS PER SHARE | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
cents per | cents per | cents per | cents per | |
share | share | share | share | |
Basic earnings per share | 4.1 | 4.6 | 4.3 | 4.5 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
cents per | cents per | cents per | cents per | |
share | share | share | share | |
Diluted earnings per share | 4.1 | 4.6 | 4.3 | 4.5 |
| 14. DIVIDENDS | ||
The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Dividends paid on ordinary shares: | ||
Final gross of income tax: | ||
2.61 €cents per share (2023: 2.24 €cents per share) | 9,923 | 8,454 |
Final net of income tax: | ||
1.70 €cents per share (2023: 1.45 €cents per share) | 6,450 | 5,495 |
Interim gross of income tax: | ||
0.73 €cents per share (2024: 0.81 €cents per share) | 2,769 | 3,077 |
Interim net of income tax: | ||
0.47 €cents per share (2024: | 1,800 | 2,000 |
| 15. CASH AND BALANCES WITH CENTRAL BANK OF MALTA | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Cash in hand (Note 42) | 16,609 | 13,303 |
Balances with Central Bank of Malta | ||
(excluding reserve deposit) (Note 42) | 307,136 | 236,991 |
Placements with the Central Bank of Malta | 40,830 | 98,404 |
Reserve deposit with Central Bank of Malta | 36,524 | 30,957 |
Gross cash and bank balances | 401,099 | 379,655 |
Less: allowance for impairment losses | (5) | (2) |
Net cash and bank balances | 401,094 | 379,653 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Repayable on call and at short notice (Note 42) | 52,581 | 23,580 | 51,379 | 21,550 |
Over one year | 500 | 500 | 500 | 500 |
Gross loans and advances to banks (i) | 53,081 | 24,080 | 51,879 | 22,050 |
Less: allowance for impairment losses (ii) | (19) | (23) | (19) | (23) |
Net loans and advances to banks | 53,062 | 24,057 | 51,860 | 22,027 |
| (i) Gross loans and advances to banks analysed by currency | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
- Euro | 6,543 | 15,144 | 5,341 | 13,114 |
- Other | 46,538 | 8,936 | 46,538 | 8,936 |
53,081 | 24,080 | 51,879 | 22,050 |
| (ii) Impairment allowance for loans and advances to banks | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 23 | 51 |
Reversal for the year | (4) | (28) |
At 31 December | 19 | 23 |
| 17. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS | ||
The Group | ||
2025 | 2024 | |
€000 | €000 | |
Fixed income instruments and collective investment schemes | 43,161 | 45,441 |
Analysed by currency: | ||
- Euro | 26,280 | 24,361 |
- Other | 16,881 | 21,080 |
43,161 | 45,441 |
Listing Status: | ||
- Listed on Malta Stock Exchange | 821 | 822 |
- Listed on other stock exchanges | 42,340 | 44,619 |
43,161 | 45,441 |
The Group | ||
2025 | 2024 | |
€000 | €000 | |
Carrying amount | ||
At 1 January | 45,441 | 46,267 |
Acquisitions | 35,991 | 31,446 |
Disposals | (37,139) | (33,435) |
Net (losses)/gains recognised in profit or loss | (1,132) | 1,163 |
At 31 December | 43,161 | 45,441 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Repayable within one year | 95,303 | 72,178 |
Over one year | 84,813 | 115,307 |
Gross syndicated loans (i) | 180,116 | 187,485 |
Less: allowance for impairment losses (ii) | (7,400) | (7,388) |
Net syndicated loans | 172,716 | 180,097 |
| (i) Gross syndicated loans analysed by currency | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
- Euro | 153,953 | 148,174 |
- Other | 26,163 | 39,311 |
180,116 | 187,485 |
| (ii) Impairment allowance for syndicated loans | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 7,388 | 3,514 |
- Collective | 12 | 542 |
- Individual | - | 3,332 |
At 31 December | 7,400 | 7,388 |
| Concentration of syndicated loans | ||
| The following table shows the risk concentration by industry for syndicated loans, gross of provisions: | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Agriculture | 10,426 | 9,214 |
Manufacturing | 40,889 | 66,823 |
Financial intermediation | 66,334 | 58,532 |
Real estate, renting and business | 16,968 | 24,416 |
Health and social work | 14,000 | 14,000 |
Public administration | 10,000 | - |
Other industries | 21,499 | 14,500 |
Gross syndicated loans | 180,116 | 187,485 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Repayable on call and at short notice | 147,855 | 137,258 |
Term loans and advances | 3,243,164 | 2,888,579 |
Gross loans and advances to customers (i) | 3,391,019 | 3,025,837 |
Less: allowance for impairment losses (ii) | (13,074) | (12,823) |
Net loans and advances to customers | 3,377,945 | 3,013,014 |
| (i) Gross loans and advances to customers analysed by currency | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
- Euro | 3,390,886 | 3,025,679 |
- Other | 133 | 158 |
3,391,019 | 3,025,837 |
| (ii) Impairment allowance for loans and advances to customers | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 12,823 | 18,684 |
(Reversal)/charge for the year: | ||
- Collective | (149) | (786) |
- Individual | 400 | (5,075) |
At 31 December | 13,074 | 12,823 |
- Collective impairment losses | 1,210 | 1,359 |
- Individual impairment losses | 11,864 | 11,464 |
13,074 | 12,823 |
| Concentration of loans and advances to customers | ||
| The following table shows the risk concentration by industry for loans and advances to customers, gross of provisions: | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Fishing | 28,716 | 36,165 |
Manufacturing | 32,749 | 32,185 |
Construction | 105,792 | 101,247 |
Wholesale and retail trade | 69,302 | 62,719 |
Hotels and restaurants, excluding related construction activities | 143,086 | 129,747 |
Transport, storage and communication | 42,145 | 31,474 |
Financial intermediation | 167,992 | 142,052 |
Real estate, renting and business | 235,967 | 227,934 |
Professional, Scientific and technical | 41,775 | 29,661 |
Administrative and Support services | 21,229 | 21,753 |
Health and social work | 9,546 | 11,011 |
Households and individuals | 2,463,369 | 2,178,596 |
Other industries | 29,351 | 21,293 |
3,391,019 | 3,025,837 |
The Group | The Bank | ||
2025 | 2024 | 2025 | 2024 |
€000 | €000 | €000 | €000 |
Derivative assets held for risk management, designated | ||||
| at fair value through profit or loss, not designated as hedging | ||||
instruments | 1,968 | 2,607 | 1,968 | 2,422 |
Derivative liabilities held for risk management, designated | ||||
| at fair value through profit or loss, not designated as hedging | ||||
instruments | 1,968 | 2,892 | 1,968 | 2,422 |
The Group | ||||||
Notional | Assets | Liabilities | Notional | Assets | Liabilities | |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
€000 | €000 | €000 | €000 | €000 | €000 | |
Over the counter derivatives: | ||||||
Equity/commodity-index warrants purchased | 38,870 | 1,968 | - | 46,077 | 2,607 | - |
Equity/commodity-index warrants written | (38,870) | - | 1,968 | (50,973) | - | 2,892 |
- | 1,968 | 1,968 | (4,896) | 2,607 | 2,892 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
At amortised cost | 196,922 | 271,903 | 196,173 | 271,504 |
Fair value through other comprehensive income | 266,201 | 115,188 | 266,201 | 115,188 |
Gross other debt and fixed income instruments (i) | 463,123 | 387,091 | 462,374 | 386,692 |
Less: allowance for impairment losses on amortised cost (ii) | (146) | (103) | (146) | (103) |
Net other debt and fixed income instruments | 462,977 | 386,988 | 462,228 | 386,589 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
At amortised cost | €000 | €000 | €000 | €000 |
Issued by public bodies: | ||||
- Local government | 35,621 | 35,554 | 35,421 | 35,554 |
- Foreign government | 144,044 | 160,170 | 144,044 | 160,170 |
179,665 | 195,724 | 179,465 | 195,724 | |
Issued by other issuers: | ||||
- Foreign other | 16,858 | 75,780 | 16,708 | 75,780 |
- Local banks | 399 | 399 | - | - |
17,257 | 76,179 | 16,708 | 75,780 | |
Total | 196,922 | 271,903 | 196,173 | 271,504 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
Fair value through other comprehensive income | €000 | €000 | €000 | €000 |
Issued by public bodies: | ||||
- Local government | 47,135 | 47,289 | 47,135 | 47,289 |
- Foreign government | 191,805 | 38,847 | 191,805 | 38,847 |
238,940 | 86,136 | 238,940 | 86,136 | |
Issued by other issuers: | ||||
- Foreign banks | 20,771 | 15,244 | 20,771 | 15,244 |
- Foreign other | 6,490 | 13,808 | 6,490 | 13,808 |
27,261 | 29,052 | 27,261 | 29,052 | |
Total | 266,201 | 115,188 | 266,201 | 115,188 |
Total gross other debt and fixed income instruments | 463,123 | 387,091 | 462,374 | 386,692 |
Analysed by currency: | ||||
- Euro | 423,322 | 356,281 | 422,573 | 355,882 |
- Other | 39,801 | 30,810 | 39,801 | 30,810 |
463,123 | 387,091 | 462,374 | 386,692 |
Unamortised premiums included within the | ||||
gross other debt and fixed income instrument | 13,691 | 3,064 | 13,691 | 3,064 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Listing status: | ||||
- Listed on Malta Stock Exchange | 83,305 | 83,241 | 82,556 | 82,842 |
- Listed on other stock exchanges | 379,733 | 303,650 | 379,733 | 303,650 |
- Unlisted | 85 | 200 | 85 | 200 |
463,123 | 387,091 | 462,374 | 386,692 |
Carrying amount – | ||||
Gross of impairment allowances | The Group | The Bank | ||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
At amortised cost | ||||
At 1 January | 271,903 | 326,723 | 271,504 | 326,723 |
Redemptions and disposals | (180,949) | (55,723) | (180,949) | (55,723) |
Acquisitions | 106,005 | 399 | 105,655 | - |
Amortisation | 199 | 170 | 199 | 170 |
Exchange adjustments | (236) | 334 | (236) | 334 |
At 31 December | 196,922 | 271,903 | 196,173 | 271,504 |
Carrying amount – | ||||
Gross of impairment allowances | The Group | The Bank | ||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Fair value through other comprehensive income | ||||
At 1 January | 115,188 | 115,508 | 115,188 | 115,508 |
Redemptions and disposals | (74,514) | (34,033) | (74,514) | (34,033) |
Acquisitions | 210,187 | 26,261 | 210,187 | 26,261 |
Amortisation | 677 | (911) | 677 | (911) |
(Decrease)/increase in fair value | (277) | 3,615 | (277) | 3,615 |
Exchange adjustments | 14,940 | 4,748 | 14,940 | 4,748 |
At 31 December | 266,201 | 115,188 | 266,201 | 115,188 |
Total | 463,123 | 387,091 | 462,374 | 386,692 |
| (ii) Impairment allowance for other debt and fixed income instruments measured at amortised cost | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 103 | 199 |
Collective reversal/(charge) for the year | 43 | (96) |
At 31 December | 146 | 103 |
The Group/The Bank | |
2025 | 2024 |
€000 | €000 |
Equity and other non-fixed income instruments at FVTOCI | 6,342 | 6,190 |
Analysed by currency: | ||
- Euro | 6,274 | 6,123 |
- Other | 68 | 67 |
6,342 | 6,190 |
Listing status: | ||
- Listed on Malta Stock Exchange | 6,174 | 6,022 |
- Unlisted | 168 | 168 |
6,342 | 6,190 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Carrying amount | ||
At 1 January | 6,190 | 6,960 |
Acquisitions | - | 47 |
Exchange adjustments | - | (5) |
Fair value movement | 152 | (812) |
At 31 December | 6,342 | 6,190 |
Principle place | Equity interest | Cost | ||||||
Name | of business and | 2025 | 2024 | 2025 | 2024 | |||
country of | Parent % | NCI % | Parent % | NCI % | ||||
incorporation | holding | holding | holding | holding | €000 | €000 | ||
APS Funds SICAV plc | Malta | 99.99* | 0.01 | 99.99* | 0.01 | 1 | 1 | |
1,199 founder shares at €1.00 | ||||||||
(2024: 1,199 founder shares at €1.00) | ||||||||
APS Diversified Bond Fund | Malta | 72.38 | 27.62 | 70.25 | 29.75 | 40,000 | 40,000 | |
40,000,000 investor shares at €1.00 | ||||||||
(2024: | 40,000,000 investor shares at €1.00) | |||||||
ReAPS Asset Management Limited | Malta | 100.00 | - | 100.00 | - | 250 | 250 | |
| 250,000 ordinary shares at €1.00 | ||||||||
(2024: | 250,000 ordinary shares at €1.00) | |||||||
40,251 | 40,251 | |||||||
| APS | APS | ReAPS Asset | ReAPS Asset | |
| Diversified | Diversified | Management | Management | |
Bond Fund | Bond Fund | Limited | Limited | |
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Current assets | 45,172 | 48,049 | 2,517 | 2,581 |
Current liabilities | (136) | (393) | (511) | (833) |
Net assets value | 45,036 | 47,656 | 2,006 | 1,748 |
Share capital | - | - | 250 | 250 |
Retained earnings | - | - | 1,756 | 1,498 |
Equity | - | - | 2,006 | 1,748 |
Income | 851 | 2,462 | 2,456 | 2,045 |
Expenses | (557) | (506) | (2,038) | (1,858) |
Profit before tax | 294 | 1,956 | 418 | 187 |
Tax | (1) | (1) | (147) | (65) |
Profit after tax | 293 | 1,955 | 271 | 122 |
Dividends paid to non-controlling interests | 300 | 298 | - | - |
| 24. INVESTMENT IN ASSOCIATES | ||||||
| The Bank | ||||||
The Bank’s investment in associates is as follows: | Equity interest | Cost | ||||
Principle place of | 2025 | 2024 | 2025 | 2024 | ||
| business and country of | ||||||
Name | incorporation | % | % | €000 | €000 | |
APS Income Fund | Malta | 10.88 | 9.90 | 5,319 | 5,319 | |
53,188 investor shares at €100.01 | ||||||
(2024: | 53,188 investor shares at €100.01) | |||||
APS Ethical Cautious Fund | Malta | 0.13 | 0.11 | 39 | 39 | |
39,003 investor shares at €1.00 | ||||||
(2024: | 39,003 investor shares at €1.00) | |||||
APS Ethical Adventurous Fund | Malta | 14.35 | 31.70 | 2,066 | 4,516 | |
2,065,816 investor shares at €1.00 | ||||||
(2024: 4,515,816 investor shares at €1.00) | ||||||
APS Ethical Balanced Fund | Malta | 20.42 | 32.31 | 2,000 | 2,000 | |
2,000,000 investor shares at €1.00 | ||||||
(2024: 2,000,000 investor shares at €1.00) | ||||||
IVALIFE Insurance Limited | Malta | 25.00 | 25.00 | 4,875 | 3,875 | |
4,875,000 ordinary shares at €1.00 | ||||||
(2024: 3,875,000 ordinary shares at €1.00) | 14,299 | 15,749 | ||||
APS Ethical | APS Ethical | APS Ethical | IVALIFE Insurance | |||||||
Fund | Cautious Fund | Adventurous Fund | Balanced Fund | Limited | ||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Current assets | 52,489 | 58,710 | 33,433 | 37,814 | 20,482 | 18,036 | 10,237 | 6,097 | 45,715 | 31,054 |
Non-current assets | - | - | - | - | - | - | - | - | 2,601 | 2,414 |
Current liabilities | (194) | (193) | (103) | (319) | (83) | (389) | (49) | (49) | (1,020) | (1,016) |
Non-current liabilities | - | - | - | - | - | - | - | - | (31,418) | (21,238) |
Net assets value (NAV) | 52,295 | 58,517 | 33,330 | 37,495 | 20,399 | 17,647 | 10,188 | 6,048 | 15,878 | 11,214 |
Split into: | ||||||||||
Accumulator shares | 12,869 | 15,064 | 14,867 | 18,086 | 5,721 | 8,484 | 1,692 | 4,094 | - | - |
Distributor shares | 39,426 | 43,453 | 18,463 | 19,409 | 14,678 | 9,163 | 8,496 | 1,954 | - | - |
52,295 | 58,517 | 33,330 | 37,495 | 20,399 | 17,647 | 10,188 | 6,048 | - | - | |
Group’s share of: | ||||||||||
- Distributor shares’ NAV | 5,690 | 5,793 | 43 | 41 | 2,927 | 5,594 | 2,080 | 1,954 | - | - |
- NAV | - | - | - | - | - | - | - | - | 3,970 | 2,804 |
Income/(loss) | 1,830 | 2,754 | 2,208 | 1,404 | 3,185 | 2,190 | 825 | (111) | 7,052 | 4,784 |
Expenses | (600) | (692) | (507) | (519) | (359) | (285) | (205) | (37) | (6,225) | (4,875) |
Profit/(loss) before tax | 1,230 | 2,062 | 1,701 | 885 | 2,826 | 1,905 | 620 | (148) | 827 | (91) |
Tax | (420) | (428) | (50) | (26) | (71) | (54) | (15) | (1) | - | - |
Profit/(loss) after tax | 810 | 1,634 | 1,651 | 859 | 2,755 | 1,851 | 605 | (149) | 827 | (91) |
Group’s share of profit/ | ||||||||||
(loss) for the year | 89 | 168 | 2 | 26 | 557 | 712 | 194 | (74) | 207 | (23) |
Dividends paid to the Group | 230 | 246 | 1 | 28 | 67 | 115 | 22 | - | - | - |
| The Group | ||
| The following table illustrates the movements in the carrying amount of the Group’s investment in associates: | ||
2025 | 2024 | |
€000 | €000 | |
Carrying amount of the investment at 1 January | 16,204 | 14,784 |
Share of associate’s results, net of tax | 1,049 | 809 |
Investment in associate | 1,000 | 3,000 |
Dividend distribution | (320) | (389) |
Partial disposal of investment in associates | (3,135) | (2,000) |
Carrying amount of the investment at 31 December | 14,798 | 16,204 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
As at 1 January | 13,227 | 6,714 |
Improvements to property | - | (11) |
Fair value movement | - | 4,786 |
Reclassification from non-current assets held for sale to investment property | - | 1,738 |
As at 31 December | 13,227 | 13,227 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Within one year | 177 | 177 |
Within two years | 177 | 177 |
Within three years | 177 | 177 |
Within four years | 177 | 177 |
Within five years | 177 | 177 |
Over five years | 1,016 | 1,193 |
1,901 | 2,078 |
| 26. PROPERTY AND EQUIPMENT | ||||
| The Group/The Bank | ||||
Land and | Computer | |||
Buildings | Equipment | Other | Total | |
€000 | €000 | €000 | €000 | |
Cost or valuation | ||||
At 1 January 2024 | 30,046 | 12,523 | 22,569 | 65,138 |
Additions | 247 | 341 | 490 | 1,078 |
Revaluation increase of property | 10,920 | - | - | 10,920 |
Accumulated depreciation on revalued | ||||
property | (322) | - | - | (322) |
Reclassifications | 988 | - | (988) | - |
At 31 December 2024 | 41,879 | 12,864 | 22,071 | 76,814 |
Additions | 19 | 1,415 | 104 | 1,538 |
Disposals | - | (80) | (2) | (82) |
Reclassifications | (245) | - | 245 | - |
At 31 December 2025 | 41,653 | 14,199 | 22,418 | 78,270 |
Depreciation | ||||
At 1 January 2024 | 968 | 9,569 | 14,777 | 25,314 |
Charge for the year | 182 | 985 | 925 | 2,092 |
Accumulated depreciation on revalued | ||||
property | (322) | - | - | (322) |
At 31 December 2024 | 828 | 10,554 | 15,702 | 27,084 |
Charge for the year | 204 | 819 | 947 | 1,970 |
Disposals | - | (80) | (2) | (82) |
At 31 December 2025 | 1,032 | 11,293 | 16,647 | 28,972 |
Net Book Value | ||||
At 31 December 2025 | 40,621 | 2,906 | 5,771 | 49,298 |
At 31 December 2024 | 41,051 | 2,310 | 6,369 | 49,730 |
At 1 January 2024 | 29,078 | 2,954 | 7,792 | 39,824 |
2025 | 2024 | |
€000 | €000 | |
Future capital expenditure: | ||
- Authorised by the Directors and contracted | 1,905 | 861 |
- Authorised by the Directors but not yet contracted | 4,147 | 1,639 |
6,052 | 2,500 |
The Group | The Bank | |
Computer | Computer | |
software | software | |
€000 | €000 | |
Cost | ||
At 1 January 2024 | 38,119 | 38,115 |
Additions | 6,000 | 6,000 |
At 31 December 2024 | 44,119 | 44,115 |
Additions | 4,448 | 4,448 |
At 31 December 2025 | 48,567 | 48,563 |
Amortisation | ||
At 1 January 2024 | 20,596 | 20,592 |
Charge for the year | 2,781 | 2,781 |
At 31 December 2024 | 23,377 | 23,373 |
Charge for the year | 3,459 | 3,459 |
At 31 December 2025 | 26,836 | 26,832 |
Net book value | ||
At 31 December 2025 | 21,731 | 21,731 |
At 31 December 2024 | 20,742 | 20,742 |
At 1 January 2024 | 17,523 | 17,523 |
The Group/The Bank | |||
2025 | 2024 | ||
€000 | €000 | ||
Future capital expenditure: | |||
- | Authorised by the Directors and contracted | 14,727 | 8,618 |
- | Authorised by the Directors but not yet contracted | 5,716 | 14,287 |
20,443 | 22,905 |
The Group/The Bank | |
2025 | 2024 |
€000 | €000 |
Right-of-use-assets | ||
Property | 3,318 | 3,922 |
Equipment | 4 | 8 |
Vehicles | 167 | 255 |
3,489 | 4,185 |
Lease liabilities | ||
Current | 730 | 714 |
Non-Current | 2,998 | 3,652 |
3,728 | 4,366 |
| The statements of profit or loss shows the following amounts relating to leases: | |
The Group/The Bank | |
2025 | 2024 |
€000 | €000 |
Depreciation charge on right-of-use assets | ||
Property | 622 | 565 |
Equipment | 19 | 4 |
Vehicles | 88 | 80 |
729 | 649 |
Other expenses recognised in profit or loss | ||
Interest expense (included in interest expense) | 87 | 98 |
Expenses relating to leases of low-value assets | ||
(included in other administrative expenses) | 94 | 89 |
181 | 187 |
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 4,366 | 4,585 |
Additions | - | 424 |
Extensions | 18 | - |
Prior year adjustments | 14 | - |
Interest expense | 87 | 98 |
Lease liability payments | (757) | (741) |
At 31 December | 3,728 | 4,366 |
| 29. OTHER RECEIVABLES | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Accrued income | 9,876 | 9,124 | 9,876 | 9,124 |
Prepayments and other receivables | 6,694 | 3,736 | 5,084 | 2,627 |
Amounts due from subsidiaries | - | - | 427 | 783 |
16,570 | 12,860 | 15,387 | 12,534 |
| 30. DEFERRED TAX ASSETS AND LIABILITIES | ||
| Deferred income tax at 31 December relates to the following: | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Fair value movements on investment securities | 2 | 89 |
Fair value movements on investment properties | (1,261) | (1,261) |
Impairment allowance for loans and advances | ||
to banks and customers | 7,166 | 7,074 |
Impairment allowance for investment securities | 1 | 5 |
Excess of capital allowances over depreciation | (2,830) | (2,107) |
Deferred tax assets on temporary differences on lease liabilities | 1,305 | 1,528 |
Deferred tax liabilities on temporary differences on right-of-use assets | (1,221) | (1,465) |
Revaluation of land and buildings | (3,406) | (3,406) |
Deferred tax (liabilities)/assets | (244) | 457 |
| 31. AMOUNTS OWED TO BANKS | |
The Group/The Bank | |
2025 | 2024 |
€000 | €000 |
With agreed maturity dates or periods | ||
of notice, by remaining maturity: | ||
- 3 months or less (Note 42) | 300 | 25,511 |
- over 3 months but less than 1 year but not repayable on demand | 1,549 | - |
- over 1 year | - | 3,098 |
1,849 | 28,609 |
Analysed by currency: | ||
- Euro | 1,849 | 3,592 |
- Foreign | - | 25,017 |
1,849 | 28,609 |
| 32. AMOUNTS OWED TO CUSTOMERS | |||
The Group | The Bank | ||
2025 | 2024 | 2025 | 2024 |
€000 | €000 | €000 | €000 |
Term deposits | 1,332,743 | 1,629,045 | 1,332,743 | 1,629,045 |
Repayable on demand | 2,801,507 | 2,041,605 | 2,802,222 | 2,042,694 |
4,134,250 | 3,670,650 | 4,134,965 | 3,671,739 |
Analysed by currency: | ||||
- Euro | 3,979,183 | 3,516,727 | 3,979,898 | 3,517,816 |
- Other | 155,067 | 153,923 | 155,067 | 153,923 |
4,134,250 | 3,670,650 | 4,134,965 | 3,671,739 |
| 33. ACCRUALS | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Accrued interest payable | 9,854 | 16,178 | 9,854 | 16,178 |
Other accruals | 7,638 | 6,255 | 7,733 | 6,433 |
17,492 | 22,433 | 17,587 | 22,611 |
| 34. DEBT SECURITIES IN ISSUE | ||
The Group/The Bank | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 104,210 | 104,173 |
Amortisation of issuance costs | 104 | 37 |
At 31 December | 104,314 | 104,210 |
Nominal | Coupon | ||||
amount | rate (p.a.) | Issue date | Maturity date | Status | |
Unsecured | |||||
2020 bond issue | EUR 55m | 3.25% | 19 November 2020 | 19 November 2030 | Subordinated |
Coupon | Issue | Maturity | |||
amount | rate (p.a.) | date | date | Status | |
Unsecured | |||||
2023 bond issue | EUR 50m | 5.80% | 1 December 2023 | 1 December 2033 | Subordinated |
| 35. OTHER LIABILITIES | ||||
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Bills payable | 14,441 | 15,992 | 14,441 | 15,992 |
Other liabilities | 4,492 | 2,076 | 4,440 | 2,055 |
18,933 | 18,068 | 18,881 | 18,047 |
The Group/The Bank | |||
2025 | 2024 | ||
€000 | €000 | ||
Authorised | |||
500,000,000 ordinary shares at €0.25 each (2024: | 500,000,000 ordinary shares of €0.25 each) | 125,000 | 125,000 |
Issued and fully paid | |||
485,642,086 ordinary shares of €0.25 each (2024: | 379,606,122 ordinary shares of €0.25 each) | 121,411 | |
The Group/The Bank | ||||||
Share | Share | Share | Share | Number of | Number of | |
Capital | Capital | Premium | Premium | Shares | Shares | |
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | ‘000 | ‘000 | |
At 1 January | 94,902 | 94,451 | 52,467 | 51,907 | 379,606 | 377,804 |
Rights issue of shares | 26,017 | - | 19,773 | - | 104,066 | - |
Share issuance transaction costs | - | - | (660) | (35) | - | - |
Scrip dividend (Note 14) | 312 | 324 | 399 | 388 | 1,246 | 1,294 |
Executive Share incentive | ||||||
plan (Note 9) | 180 | 127 | 249 | 207 | 724 | 508 |
At 31 December | 121,411 | 94,902 | 72,228 | 52,467 | 485,642 | 379,606 |
| 37. REVALUATION RESERVE | ||
| The Group applies the revaluation model for the subsequent measurement of land and buildings classified in the statements of | ||
| financial position within property and equipment. The Group also holds debt and fixed income instruments measured at FVTOCI | ||
| with changes in fair value being accounted for within the Revaluation Reserve. | ||
The Group/The Bank | 2025 | 2024 |
€000 | €000 | |
Revaluation reserve on: | ||
Financial instruments at FVTOCI | (4,470) | (4,332) |
Land and buildings | 23,647 | 23,647 |
19,177 | 19,315 |
The Group/The Bank | ||||
Land and buildings | Financial instruments at FVTOCI | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
At 1 January | 23,647 | 15,066 | (4,332) | (7,161) |
Revaluation adjustment, gross of tax | - | 10,011 | - | - |
Cumulative gain on other debt and fixed income | ||||
instruments classified as FVTOCI reclassified to profit or loss upon disposal | - | - | 422 | 3,213 |
Cumulative impairment losses recognised on debt | ||||
and other fixed income instruments classified as FVTOCI | - | - | (473) | (410) |
Deferred tax thereon | - | (1,430) | (87) | 26 |
At 31 December | 23,647 | 23,647 | (4,470) | (4,332) |
| 39. NON-CONTROLLING INTERESTS | ||
| The following is a reconciliation of the Non-controlling interests: | ||
APS Diversified Bond Fund | ||
2025 | 2024 | |
€000 | €000 | |
At 1 January | 14,262 | 14,364 |
Creation of shares | 445 | 2,070 |
Redemption of shares | (1,922) | (2,456) |
Dividends paid | (300) | (298) |
Profit after tax | 81 | 582 |
At 31 December | 12,566 | 14,262 |
| 40. CONTINGENT LIABILITIES | ||
The Group / The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Guarantees | 31,024 | 29,990 |
Other contingent liabilities | 2,707 | 2,640 |
33,731 | 32,630 |
| 41. COMMITMENTS | ||
The Group / The Bank | ||
2025 | 2024 | |
€000 | €000 | |
Undrawn formal standby facilities, credit | ||
facilities and other commitments to lend | 1,316,013 | 1,184,054 |
The Group | The Bank | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Cash in hand (Note 15) | 16,609 | 13,303 | 16,609 | 13,303 |
Balances with Central Bank of Malta (excluding reserve deposit) (Note 15) | 307,136 | 236,991 | 307,136 | 236,991 |
Placements with the Central Bank of Malta | ||||
(Note 15) | 40,830 | 98,404 | 40,830 | 98,404 |
Loans and advances to banks | ||||
(repayable within 3 months) (Note 16) | 52,581 | 23,580 | 51,379 | 21,550 |
Amounts owed to banks (3 months or less) | ||||
(Note 31) | (300) | (25,511) | (300) | (25,511) |
Cash and cash equivalents included | ||||
in the statements of cash flows | 416,856 | 346,767 | 415,654 | 344,737 |
Investment | Liquidity Management | Total Reportable | ||||||||
Retail | Commercial | Services | and Structured Loans | Segments | ||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
The Group | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 |
Interest and similar | ||||||||||
| income from external | ||||||||||
customers | 58,674 | 52,891 | 36,947 | 35,179 | - | - | 26,135 | 24,494 | 121,756 | 112,564 |
Interest expense | (28,084) | (32,681) | (2,387) | (826) | (8,923) | (8,493) | (4,988) | (7,159) | (44,382) | (49,159) |
Intersegment | ||||||||||
transactions | 20,730 | 26,138 | (9,936) | (10,889) | 14,536 | 10,016 | (10,159) | (10,373) | 15,171 | 14,892 |
Net fee and commission income | ||||||||||
and other income | 1,487 | 2,055 | 4,183 | 3,564 | 3,894 | 7,739 | 502 | 3,050 | 10,066 | 16,408 |
Net gains on financial | ||||||||||
instruments | - | - | - | - | - | - | 1,676 | 856 | 1,676 | 856 |
Operating income | ||||||||||
| before net | ||||||||||
impairments | 52,807 | 48,403 | 28,807 | 27,028 | 9,507 | 9,262 | 13,166 | 10,868 | 104,287 | 95,561 |
Impairment | ||||||||||
(losses)/gains | (454) | 437 | 214 | 486 | - | - | (247) | (3,729) | (487) | (2,806) |
Net operating income | 52,353 | 48,840 | 29,021 | 27,514 | 9,507 | 9,262 | 12,919 | 7,139 | 103,800 | 92,755 |
Personnel expenses | (5,969) | (5,682) | (2,492) | (2,333) | (2,778) | (2,683) | (613) | (573) | (11,852) | (11,271) |
Other administrative | ||||||||||
| and operating | ||||||||||
expenses | (571) | (587) | (22) | (17) | (650) | (548) | (298) | (295) | (1,541) | (1,447) |
Operating expenses | (6,540) | (6,269) | (2,514) | (2,350) | (3,428) | (3,231) | (911) | (868) | (13,393) | (12,718) |
Net operating profit | ||||||||||
| before associates’ | ||||||||||
results | 45,813 | 42,571 | 26,507 | 25,164 | 6,079 | 6,031 | 12,008 | 6,271 | 90,407 | 80,037 |
Share of results from associates | - | - | - | - | - | - | 1,049 | 809 | 1,049 | 809 |
Profit before tax as per | ||||||||||
segments | 45,813 | 42,571 | 26,507 | 25,164 | 6,079 | 6,031 | 13,057 | 7,080 | 91,456 | 80,846 |
Less: | ||||||||||
Unallocated items | - | - | - | - | - | - | - | - | (64,961) | (57,084) |
Profit before tax as per | ||||||||||
statements of profit or loss | 45,813 | 42,571 | 26,507 | 25,164 | 6,079 | 6,031 | 13,057 | 7,080 | 26,495 | 23,762 |
Investment | Liquidity Management and | Total Reportable | ||||||||
Retail | Commercial | Services | Structured Loans | Segments | ||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Total assets as per | ||||||||||
segments | 2,404,812 | 2,120,135 | 973,133 | 892,879 | - | - | 1,156,118 | 1,041,237 | 4,534,063 | 4,054,251 |
Add: Unallocated items | - | - | - | - | - | - | - | - | 111,014 | 106,901 |
Total assets as per | ||||||||||
| statements of financial | ||||||||||
position | 4,645,077 | 4,161,152 | ||||||||
Investment in associates | - | - | - | - | - | - | 14,798 | 16,204 | 14,798 | 16,204 |
Total liabilities as per | ||||||||||
segments | 3,835,874 | 3,424,446 | 298,376 | 246,204 | - | - | 108,131 | 135,711 | 4,242,381 | 3,806,361 |
Add: Unallocated items | - | - | - | - | 40,397 | 44,867 | ||||
Total liabilities as per | ||||||||||
| statements of financial | ||||||||||
position | 4,282,778 | 3,851,228 |
2025 | 2024 | |
€000 | €000 | |
Profit before tax | ||
As per reportable segments | 91,456 | 80,846 |
Unallocated items: | ||
Interest payable | (15,229) | (14,959) |
Interest receivable | 1,379 | 2,170 |
Net fee and commission income and other income | (1,174) | 78 |
Personnel expenses | (22,127) | (19,131) |
Administrative expenses | (21,470) | (19,576) |
Depreciation and amortisation | (6,106) | (5,516) |
Impairments | (17) | 4,928 |
Write-offs | (217) | (5,078) |
As per statements of profit or loss | 26,495 | 23,762 |
2025 | 2024 | |
€000 | €000 | |
Total assets | ||
As per reportable segments | 4,534,063 | 4,054,251 |
Unallocated items: | ||
Investment properties | 13,227 | 13,227 |
Property and equipment | 49,298 | 49,730 |
Intangible assets | 21,731 | 20,742 |
Right-of use assets | 3,489 | 4,185 |
Deferred tax assets | - | 457 |
Income tax | 6,699 | 5,700 |
Other receivables | 16,570 | 12,860 |
As per statements of financial position | 4,645,077 | 4,161,152 |
2025 | 2024 | |
€000 | €000 | |
Total liabilities | ||
As per reportable segments | 4,242,381 | 3,806,361 |
Unallocated items: | ||
Deferred tax liabilities | 244 | - |
Lease liabilities | 3,728 | 4,366 |
Other liabilities | 18,933 | 18,068 |
Accruals | 17,492 | 22,433 |
As per statements of financial position | 4,282,778 | 3,851,228 |
The Group | The Bank | |||
Dec-25 | Dec-24 | Dec-25 | Dec-24 | |
€000 | €000 | €000 | €000 | |
Interest and similar income: | ||||
Qualifying Shareholders | 7 | 29 | 7 | 29 |
Key management personnel | 37 | 70 | 37 | 70 |
Entities of the same Group | 122 | 256 | 122 | 256 |
Other related parties | 24 | 58 | 24 | 58 |
Fee and commission income: | ||||
ReAPS Asset Management Limited | - | - | 495 | 567 |
APS Income Fund | 412 | 457 | - | - |
APS Ethical Cautious Fund | 348 | 355 | - | - |
APS Ethical Adventurous Fund | 248 | 168 | - | - |
APS Ethical Balanced Fund | 120 | 8 | - | - |
IVALIFE Insurance Limited | 57 | 53 | - | - |
Qualifying Shareholders | 243 | 233 | - | - |
Other related parties | 128 | 179 | - | - |
Dividend income: | ||||
APS Diversified Bond Fund | - | - | 1,135 | 1,126 |
APS Income Fund | - | - | 230 | 246 |
APS Ethical Cautious Fund | - | - | 1 | 28 |
APS Ethical Adventurous Fund | - | - | 67 | 115 |
APS Ethical Balanced Fund | - | - | 22 | - |
Interest expense: | ||||
Qualifying Shareholders | 1 | 6 | 1 | 6 |
Bank Directors | 36 | 36 | 36 | 36 |
Key management personnel | 36 | 57 | 36 | 57 |
Entities of the same Group | 11 | 35 | 11 | 35 |
Other related parties | 22 | 34 | 22 | 34 |
Personnel expenses: | ||||
Key management personnel | 6,911 | 6,688 | 6,801 | 6,571 |
General administrative expenses: | ||||
Qualifying Shareholders | 113 | 277 | 113 | 277 |
Entities of the same Group | 82 | - | 82 | - |
The Group | The Bank | |||
Dec-25 | Dec-24 | Dec-25 | Dec-24 | |
€000 | €000 | €000 | €000 | |
Amounts due (to)/from subsidiaries and associates | ||||
ReAPS Asset Management Limited | - | - | (449) | (537) |
APS Income Fund | 101 | 111 | - | - |
APS Ethical Cautious Fund | 84 | 96 | - | - |
APS Ethical Balanced Fund | 36 | 8 | - | - |
APS Ethical Adventurous Fund | 67 | 49 | - | - |
IVALIFE Insurance Limited | 16 | 5 | - | - |
| b) Outstanding balances with Directors | ||
2025 | 2024 | |
€000 | €000 | |
Loans and advances | 440 | 707 |
Commitments | 375 | 531 |
| c) Outstanding balances with key management personnel and other related parties | ||
2025 | 2024 | |
€000 | €000 | |
Loans and advances | 11,258 | 10,054 |
Commitments | 768 | 724 |
Amounts due from other related parties |
Balances | Interest | Balances | Interest | |
as at | income | as at | income | |
31.12.2025 | 2025 | 31.12.2024 | 2024 | |
€000 | €000 | €000 | €000 | |
Shareholders and entities with common directorship | 7,684 | 241 | 8,168 | 248 |
Balances | Interest | Balances | Interest | |
as at | expense | as at | expense | |
31.12.2025 | 2025 | 31.12.2024 | 2024 | |
€000 | €000 | €000 | €000 | |
Amounts due to other related parties: | ||||
Qualifying Shareholders | 3,859 | 1 | 2,320 | 6 |
Bank Directors | 2,443 | 36 | 2,710 | 36 |
Key management personnel | 3,206 | 36 | 3,079 | 57 |
Entities of the same Group | 8,170 | 11 | 13,723 | 35 |
Other related parties | 4,565 | 22 | 3,160 | 34 |
Fair value measurement hierarchy | ||||
The Group | Level 1 | Level 2 | Level 3 | Total |
€000 | €000 | €000 | €000 | |
Assets as at 31 December 2025 | ||||
Property and Equipment (Note 26) | ||||
- Land and buildings | - | - | 40,621 | 40,621 |
Investment properties (Note 25) | ||||
- Residential property | - | - | 1,100 | 1,100 |
- Commercial property | - | - | 12,127 | 12,127 |
Derivative assets held for risk management, not designated as hedges (Note 20) | - | 1,968 | - | 1,968 |
Financial assets at FVTPL (Note 17) | ||||
- Fixed income instruments and collective investment schemes | - | 43,161 | - | 43,161 |
Financial assets at FVTOCI | ||||
- Other debt and fixed income instruments (Note 21) | 265,678 | - | 523 | 266,201 |
- Equity and other non-fixed income instruments (Note 22) | 6,173 | - | 169 | 6,342 |
Total | 271,851 | 45,129 | 54,540 | 371,520 |
Liabilities as at 31 December 2025 | ||||
Derivative liabilities held for risk management, not designated as | ||||
hedges (Note 20) | - | 1,968 | - | 1,968 |
Total | - | 1,968 | - | 1,968 |
Fair value measurement hierarchy | ||||
The Group | Level 1 | Level 2 | Level 3 | Total |
€000 | €000 | €000 | €000 | |
Assets as at 31 December 2024 | ||||
Property and Equipment (Note 26) | ||||
- Land and buildings | - | - | 41,051 | 41,051 |
Investment properties (Note 25) | ||||
- Residential property | - | - | 1,100 | 1,100 |
- Commercial property | - | - | 12,127 | 12,127 |
Derivative assets held for risk management, not designated as hedges (Note 20) | - | 2,607 | - | 2,607 |
Financial assets at FVTPL (Note 17) | ||||
- Fixed income instruments and collective investment schemes | - | 45,441 | - | 45,441 |
Financial assets at FVTOCI | ||||
- Other debt and fixed income instruments (Note 21) | 114,665 | - | 523 | 115,188 |
- Equity and other non-fixed income instruments (Note 22) | 6,021 | - | 169 | 6,190 |
Total | 120,686 | 48,048 | 54,970 | 223,704 |
Liabilities as at 31 December 2024 | ||||
Derivative liabilities held for risk management, not designated as | ||||
hedges (Note 20) | - | 2,892 | - | 2,892 |
Total | - | 2,892 | - | 2,892 |
Residential properties | Commercial properties | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
At 1 January | 1,100 | 495 | 12,127 | 6,219 |
Reclassification from non-current assets held for sale to investment properties, net of depreciation | - | - | - | 1,738 |
Fair value movement | - | 605 | - | 4,170 |
At 31 December | 1,100 | 1,100 | 12,127 | 12,127 |
2025 | 2024 | |
€000 | €000 | |
At 1 January | 692 | 621 |
Acquisitions | - | 45 |
Fair value movement | - | 26 |
At 31 December | 692 | 692 |
The Group/The Bank | ||
Not later than one year | ||
2025 | 2024 | |
€000 | €000 | |
Loan commitments | 1,316,013 | 1,184,054 |
Guarantees, acceptance and other financial facilities | 33,731 | 32,630 |
1,349,744 | 1,216,684 |
| 46.2.2.1 Significant increase in Credit Risk (SICR) | ||
| The following diagram summarises the impairment requirements under IFRS 9: | ||
| Change in credit quality since initial recognition | ||
Stage 1 | Stage 2 | Stage 3 |
Significant increase in credit | ||
Initial Recognition | risk since initial recognition | Credit-impaired assets |
12-month ECL | Lifetime ECL | Lifetime ECL |
The key judgements and assumptions adopted by the Group in addressing the requirements of the standard are discussed in the following notes. |
Scenarios | ||||||
Macro-Economic Variables | 2025 | 2024 | ||||
Baseline | Upside | Downside | Baseline | Upside | Downside | |
GDP Growth (%) | 2.69 | 2.85 | 2.29 | 3.10 | 3.27 | 2.69 |
Inflation rates (%) | 1.77 | 1.79 | 1.56 | 2.02 | 2.05 | 1.81 |
Unemployment rates (%) | 2.98 | 2.98 | 3.03 | 2.97 | 2.97 | 3.01 |
This above data is reviewed and updated on a quarterly basis, nevertheless, for the ECL calculation as at the reporting date, the latest macro-economic data available was incorporated within the IFRS 9 model. |
The Group | The Bank | |||
Maximum exposure | Maximum exposure | |||
2025 | 2024 | 2025 | 2024 | |
€000 | €000 | €000 | €000 | |
Cash and balances with Central Bank of Malta | ||||
(excluding cash in hand) (net) | 384,485 | 366,350 | 384,485 | 366,350 |
Loans and advances to banks (net) | 53,062 | 24,057 | 51,860 | 22,027 |
Financial assets at FVTPL | 43,161 | 45,441 | - | - |
Syndicated loans (net) | 172,716 | 180,097 | 172,716 | 180,097 |
Loans and advances to customers (net) | 2,491,927 | 2,209,343 | 2,491,927 | 2,209,343 |
Loans and advances to corporate entities (net) | 886,018 | 803,671 | 886,018 | 803,671 |
Derivative assets held for risk management | 1,968 | 2,607 | 1,968 | 2,422 |
Other debt and fixed income instruments (net) | 462,977 | 386,988 | 462,228 | 386,589 |
Other receivables | 16,570 | 12,860 | 15,387 | 12,534 |
As at 31 December | 4,512,884 | 4,031,414 | 4,466,589 | 3,983,033 |
| Credit risk exposures relating to off-balance sheet items | ||||
are as follows: | ||||
Financial guarantees and other contingent liabilities | 33,731 | 32,630 | 33,731 | 32,630 |
Commitments | 1,316,013 | 1,184,054 | 1,316,013 | 1,184,054 |
As at 31 December | 1,349,744 | 1,216,684 | 1,349,744 | 1,216,684 |
| The Group | ||||||||
Wholesale | ||||||||
| and | ||||||||
| Financial | Manufact- | Real | Retail | Public | Other | |||
Concentrations of risk | Institutions | uring | Estate | Trade | Sector | Industries | Individuals | Total |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Cash and balances with Central Bank of Malta | ||||||||
(excluding cash in hand) (gross) | 384,490 | - | - | - | - | - | - | 384,490 |
Loans and advances to banks (gross) | 53,081 | - | - | - | - | - | - | 53,081 |
Financial assets at FVTPL | 8,734 | 1,871 | - | - | 16,385 | 16,171 | - | 43,161 |
Syndicated loans (gross) | 56,665 | 38,389 | 14,000 | 12,505 | 10,000 | 48,557 | - | 180,116 |
Loans and advances to customers | ||||||||
(gross) | 1,257 | 32,749 | 327,632 | 69,303 | 986 | 495,723 | 2,463,369 | 3,391,019 |
Derivative assets held for risk | ||||||||
management | 1,968 | - | - | - | - | - | - | 1,968 |
Other debt and fixed income | ||||||||
instruments (gross) | 36,778 | - | - | 2,277 | 424,068 | - | - | 463,123 |
Other receivables | - | - | - | - | - | 16,570 | - | 16,570 |
As at 31 December 2025 | 542,973 | 73,009 | 341,632 | 84,085 | 451,439 | 577,021 | 2,463,369 | 4,533,528 |
Financial guarantees and other contingent liabilities | 257 | 1,452 | 9,205 | 3,923 | - | 12,755 | 6,139 | 33,731 |
Commitments | 87,894 | 30,276 | 283,965 | 24,969 | 5,000 | 129,280 | 754,629 | 1,316,013 |
As at 31 December 2025 | 88,151 | 31,728 | 293,170 | 28,892 | 5,000 | 142,035 | 760,768 | 1,349,744 |
| The Group | ||||||||
Wholesale | ||||||||
| and | ||||||||
| Financial | Manufact- | Real | Retail | Public | Other | |||
Concentrations of risk | Institutions | uring | Estate | Trade | Sector | Industries | Individuals | Total |
€000 | €000 | €000 | €000 | €000 | €000 | €000 | €000 | |
Cash and balances with Central Bank of Malta | ||||||||
(excluding cash in hand) | 366,352 | - | - | - | - | - | - | 366,352 |
Loans and advances to banks | 24,080 | - | - | - | - | - | - | 24,080 |
Financial assets at FVTPL | 10,435 | 1,040 | 98 | 239 | 16,933 | 16,696 | - | 45,441 |
Syndicated loans (gross) | 58,532 | 66,823 | 18,000 | 4,000 | - | 40,130 | - | 187,485 |
Loans and advances to customers | ||||||||
(gross) | 2,137 | 32,185 | 327,076 | 62,719 | 5,158 | 417,966 | 2,178,596 | 3,025,837 |
Derivative assets held for risk | ||||||||
management | 2,607 | - | - | - | - | - | - | 2,607 |
Other debt and fixed income | ||||||||
instruments (gross) | 71,541 | 4,998 | 799 | 10,370 | 296,301 | 3,082 | - | 387,091 |
Other receivables | - | - | - | - | - | 9,124 | - | 9,124 |
As at 31 December 2024 | 535,684 | 105,046 | 345,973 | 77,328 | 318,392 | 486,998 | 2,178,596 | 4,048,017 |
Financial guarantees and other contingent liabilities | 797 | 772 | 9,017 | 3,700 | - | 13,164 | 5,180 | 32,630 |
Commitments | 68,550 | 15,426 | 245,036 | 28,031 | 4,918 | 135,308 | 686,785 | 1,184,054 |
As at 31 December 2024 | 69,347 | 16,198 | 254,053 | 31,731 | 4,918 | 148,472 | 691,965 | 1,216,684 |
| The Group/The Bank | |||||
Impairment | Fair value of | ||||
31 December 2025 | Gross Exposure | allowance | Carrying amount | collateral held | |
Credit-impaired assets | €000 | €000 | €000 | €000 | |
Loans to individuals: | |||||
- | Overdrafts | 2,410 | 1,961 | 448 | 373 |
- | Term Loans | 1,622 | 683 | 940 | 941 |
- Loans to corporate entities: | Home Loans | 8,550 | 2,174 | 6,377 | 6,427 |
- | Large corporate entities | ||||
(Syndicated loans) | 10,381 | 6,014 | 4,367 | - | |
- | Small and medium-sized | ||||
enterprise (SMEs) | 16,602 | 2,894 | 13,708 | 13,911 | |
- | Other | 8,634 | 4,152 | 4,481 | 4,248 |
Total credit-impaired assets | 48,199 | 17,878 | 30,321 | 25,900 |
| The Group/The Bank | |||||
Impairment | Fair value of | ||||
31 December 2024 | Gross Exposure | allowance | Carrying amount | collateral held | |
Credit-impaired assets | €000 | €000 | €000 | €000 | |
Loans to individuals: | |||||
- | Overdrafts | 2,302 | 1,823 | 479 | 397 |
- | Term Loans | 1,586 | 536 | 1,050 | 1,050 |
- Loans to corporate entities: | Home Loans | 8,762 | 2,195 | 6,567 | 6,648 |
- | Large corporate entities | ||||
(Syndicated loans) | 10,000 | 6,014 | 3,986 | - | |
- | Small and medium-sized | ||||
enterprise (SMEs) | 16,915 | 3,073 | 13,842 | 14,081 | |
- | Other | 8,523 | 3,836 | 4,687 | 4,383 |
Total credit-impaired assets | 48,088 | 17,477 | 30,611 | 26,559 |
| The Group/The Bank | ||
| The following table shows the distribution of LTV ratios for the Group’s home loans and term loans credit-impaired portfolio: | ||
Credit-impaired | ||
(Gross carrying amount) | ||
Home loans portfolio- LTV distribution | 2025 | 2024 |
€000 | €000 | |
Lower than 50% | 1,178 | 2,326 |
50 to 60% | 1,682 | 1,774 |
60 to 70% | 1,530 | 576 |
70 to 80% | 1,335 | 2,404 |
80 to 90% | 2,038 | 987 |
90 to 100% | 453 | 321 |
Higher than 100% | 335 | 375 |
Total | 8,551 | 8,763 |
| Of which | Of which | |||
The Group/The Bank | Total | forborne | Total | forborne |
2025 | 2025 | 2024 | 2024 | |
€000 | €000 | €000 | €000 | |
Performing | ||||
Stage 1 | 3,312,160 | 3,140 | 2,937,659 | 18,860 |
Stage 2 | 41,041 | 61 | 50,090 | 6,993 |
Non-Performing | ||||
Stage 3 | 37,818 | 13,343 | 38,088 | 18,163 |
Total gross/forborne exposures | 3,391,019 | 16,544 | 3,025,837 | 44,016 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
Loans and advances to customers | Lifetime ECL | |||
at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 984 | 375 | 11,464 | 12,823 |
Movements in loss allowance | ||||
Transfers: | ||||
Transfer to/(from) stage 1 | (4) | - | - | (4) |
Transfer to/(from) stage 2 | - | 30 | - | 30 |
Transfer to/(from) stage 3 | - | - | 642 | 642 |
Write-offs | - | - | (223) | (223) |
New financial assets originated or purchased | 205 | 101 | 18 | 324 |
Financial assets derecognised during the period | (72) | (40) | (400) | (512) |
(Decreases)/increases due to change in credit risk | (252) | (118) | 364 | (6) |
Loss allowance as at 31 December 2025 | 861 | 348 | 11,865 | 13,074 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
Loans and advances to customers | Lifetime ECL | |||
at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 1,101 | 601 | 16,982 | 18,684 |
Movements in loss allowance | ||||
Transfers: | ||||
Transfer to/(from) stage 1 | 1 | - | - | 1 |
Transfer to/(from) stage 2 | - | (139) | - | (139) |
Transfer to/(from) stage 3 | - | - | 363 | 363 |
Write-offs | - | - | (5,088) | (5,088) |
New financial assets originated or purchased | 230 | 39 | 93 | 362 |
Financial assets derecognised during the period | (46) | (49) | (730) | (825) |
Decreases due to change in credit risk | (302) | (77) | (156) | (535) |
Loss allowance as at 31 December 2024 | 984 | 375 | 11,464 | 12,823 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Debt securities at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 74 | 29 | - | 103 |
New financial assets originated or purchased | 59 | - | - | 59 |
Financial assets derecognised during the period | (20) | - | - | (20) |
Increases due to change in credit risk | 3 | - | - | 3 |
Foreign exchange and other movements | - | 1 | - | 1 |
Loss allowance as at 31 December 2025 | 116 | 30 | - | 146 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Debt securities at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 159 | 40 | - | 199 |
Financial assets derecognised during the period | (21) | - | - | (21) |
Decreases due to change in credit risk | (64) | (11) | - | (75) |
Loss allowance as at 31 December 2024 | 74 | 29 | - | 103 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Debt securities at FVTOCI | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 80 | - | 331 | 411 |
New financial assets originated or purchased | 75 | - | - | 75 |
Financial assets derecognised during the period | (15) | - | - | (15) |
Increases due to change in credit risk | 2 | - | - | 2 |
Loss allowance as at 31 December 2025 | 142 | - | 331 | 473 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Debt securities at FVTOCI | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 101 | - | 331 | 432 |
New financial assets originated or purchased | 12 | - | - | 12 |
Financial assets derecognised during the period | (4) | - | - | (4) |
Decreases due to change in credit risk | (29) | - | - | (29) |
Loss allowance as at 31 December 2024 | 80 | - | 331 | 411 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Syndicated loans | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 541 | 833 | 6,014 | 7,388 |
New financial assets originated or purchased | 491 | 43 | - | 534 |
Financial assets derecognised during the period | (474) | (262) | - | (736) |
Increases due to change in credit risk | 27 | 187 | - | 214 |
Loss allowance as at 31 December 2025 | 585 | 801 | 6,014 | 7,400 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Syndicated loans | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 406 | 427 | 2,682 | 3,515 |
Movements in loss allowance | ||||
Transfers: | ||||
Transfer from stage 1 | (89) | - | - | (89) |
Transfer to stage 2 | - | 208 | - | 208 |
New financial assets originated or purchased | 250 | - | - | 250 |
Financial assets derecognised during the period | (225) | - | - | (225) |
Increases due to change in credit risk | 199 | 198 | 3,332 | 3,729 |
Loss allowance as at 31 December 2024 | 541 | 833 | 6,014 | 7,388 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Loans and advances to banks | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 23 | - | - | 23 |
Decreases due to change in credit risk | (3) | - | - | (3) |
Foreign exchange and other movements | (1) | - | - | (1) |
Loss allowance as at 31 December 2025 | 19 | - | - | 19 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Loans and advances to banks | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 51 | - | - | 51 |
New financial assets originated or purchased | 10 | - | - | 10 |
Financial assets derecognised during the period | (17) | - | - | (17) |
Decreases due to change in credit risk | (21) | - | - | (21) |
Loss allowance as at 31 December 2024 | 23 | - | - | 23 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Cash and balances with the Central Bank of Malta | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2025 | 2 | - | - | 2 |
New financial assets originated or purchased | 3 | - | - | 3 |
Loss allowance as at 31 December 2025 | 5 | - | - | 5 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
| Cash and balances with the Central Bank of Malta | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Loss allowance as at 1 January 2024 | 2 | - | - | 2 |
Loss allowance as at 31 December 2024 | 2 | - | - | 2 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
Loans and advances to customers | 12- month | Lifetime ECL | ||
| (but not POCI) | ||||
at amortised cost | ECL | Lifetime ECL | Total | |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 2,937,660 | 50,090 | 38,087 | 3,025,837 |
Transfers: | ||||
Transfer to/(from) stage 1 | 4,838 | - | - | 4,838 |
Transfer to/(from) stage 2 | - | (7,718) | - | (7,718) |
Transfer to/(from) stage 3 | - | - | 2,043 | 2,043 |
Write-offs | - | - | (223) | (223) |
New financial assets originated or purchased | 595,720 | 6,164 | 144 | 602,028 |
Financial assets derecognised during the period | (179,774) | (4,218) | (2,326) | (186,318) |
(Decreases)/increases due to changes in credit risk | (46,280) | (3,277) | 89 | (49,468) |
Gross carrying amount as at 31 December 2025 | 3,312,164 | 41,041 | 37,814 | 3,391,019 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
Loans and advances to customers | 12- month | Lifetime ECL | ||
| (but not POCI) | ||||
at amortised cost | ECL | Lifetime ECL | Total | |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2024 | 2,597,610 | 59,869 | 55,434 | 2,712,913 |
Transfers: | ||||
Transfer to/(from) stage 1 | 10,782 | - | - | 10,782 |
Transfer to/(from) stage 2 | - | (7,110) | - | (7,110) |
Transfer to/(from) stage 3 | - | - | (4,097) | (4,097) |
Write-offs | - | - | (5,088) | (5,088) |
New financial assets originated or purchased | 584,078 | 2,123 | 676 | 586,877 |
Financial assets derecognised during the period | (222,290) | (2,097) | (9,444) | (233,831) |
(Decreases)/increases due to changes in credit risk | (32,520) | (2,695) | 606 | (34,609) |
Gross carrying amount as at 31 December 2024 | 2,937,660 | 50,090 | 38,087 | 3,025,837 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Debt securities at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 271,304 | 200 | - | 271,504 |
New financial assets originated or purchased | 105,811 | - | - | 105,811 |
Financial assets derecognised during the period | (180,830) | - | - | (180,830) |
Decreases due to change in credit risk | (196) | (116) | - | (312) |
Gross carrying amount as at 31 December 2025 | 196,089 | 84 | - | 196,173 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Debt securities at amortised cost | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 326,523 | 200 | - | 326,723 |
Financial assets derecognised during the period | (48,357) | - | - | (48,357) |
Decreases due to change in credit risk | (6,862) | - | - | (6,862) |
Gross carrying amount as at 31 December 2024 | 271,304 | 200 | - | 271,504 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Syndicated loans | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 143,485 | 34,000 | 10,000 | 187,485 |
New financial assets originated or purchased | 102,688 | 2,586 | - | 105,274 |
Financial assets derecognised during the period | (87,628) | (22,000) | - | (109,628) |
Decreases due to change in credit risk | (3,396) | - | - | (3,396) |
Foreign exchange and other movements | - | - | 381 | 381 |
Gross carrying amount as at 31 December 2025 | 155,149 | 14,586 | 10,381 | 180,116 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Syndicated loans | 12- month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2024 | 164,653 | 13,032 | 10,000 | 187,685 |
Transfers: | ||||
Transfer to/(from) stage 1 | (21,000) | - | - | (21,000) |
Transfer to/(from) stage 2 | - | 21,000 | - | 21,000 |
New financial assets originated or purchased | 75,251 | - | - | 75,251 |
Financial assets derecognised during the period | (76,339) | - | - | (76,339) |
Increases/(decreases) due to change in credit risk | 920 | (32) | - | 888 |
Gross carrying amount as at 31 December 2024 | 143,485 | 34,000 | 10,000 | 187,485 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Cash and Balances with Central Bank of Malta | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 379,655 | - | - | 379,655 |
New financial assets originated or purchased | 21,444 | - | - | 21,444 |
Gross carrying amount as at 31 December 2025 | 401,099 | - | - | 401,099 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Cash and Balances with Central Bank of Malta | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2024 | 131,072 | - | - | 131,072 |
New financial assets originated or purchased | 248,583 | - | - | 248,583 |
Gross carrying amount as at 31 December 2024 | 379,655 | - | - | 379,655 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Loans and advances to Banks | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2025 | 22,050 | - | - | 22,050 |
New financial assets originated or purchased | 4,253 | - | - | 4,253 |
Changes in model/risk parameters | 25,576 | - | - | 25,576 |
Gross carrying amount as at 31 December 2025 | 51,879 | - | - | 51,879 |
The Bank | Stage 1 | Stage 2 | Stage 3 | |
| Lifetime ECL | ||||
Loans and advances to Banks | 12-month ECL | Lifetime ECL | (but not POCI) | Total |
€000 | €000 | €000 | €000 | |
Gross carrying amount as at 1 January 2024 | 54,003 | - | - | 54,003 |
New financial assets originated or purchased | 2,850 | - | - | 2,850 |
Financial assets derecognised during the period | (16,966) | - | - | (16,966) |
Decreases due to change in credit risk | (17,837) | - | - | (17,837) |
Gross carrying amount as at 31 December 2024 | 22,050 | - | - | 22,050 |
| The Group | ||||||
Between | ||||||
| Between three | one year | |||||
| Less than | months and | and five | More than | |||
three months | one year | years | five years | Others | Total | |
€000 | €000 | €000 | €000 | €000 | €000 | |
| At 31 December 2025 | ||||||
| Assets | ||||||
Cash and balances with Central Bank | ||||||
of Malta | 401,094 | - | - | - | - | 401,094 |
Loans and advances to banks | 53,062 | - | - | - | - | 53,062 |
Financial assets at FVTPL | 903 | 1,076 | 14,110 | 18,112 | 8,960 | 43,161 |
Syndicated loans (net) | 13,885 | 75,236 | 65,413 | 18,182 | - | 172,716 |
Loans and advances to customers | ||||||
(net) | 9,551 | 179,809 | 149,385 | 3,039,200 | - | 3,377,945 |
Derivative assets held for risk | ||||||
management | - | - | 1,968 | - | - | 1,968 |
Other debt and fixed income | ||||||
instruments (net) | 13,432 | 22,721 | 233,079 | 193,745 | - | 462,977 |
Equity and other non-fixed income | ||||||
instruments | - | - | - | - | 6,342 | 6,342 |
Investment in associates | - | - | - | - | 14,798 | 14,798 |
Other assets | 8,568 | 1,308 | - | - | 101,138 | 111,014 |
500,495 | 280,150 | 463,955 | 3,269,239 | 131,238 | 4,645,077 | |
Liabilities and equity | ||||||
Derivative liabilities held for risk | ||||||
management | - | - | 1,968 | - | - | 1,968 |
Amounts owed to banks | 300 | 1,549 | - | - | - | 1,849 |
Amounts owed to customers | 3,286,735 | 424,987 | 421,116 | 1,412 | - | 4,134,250 |
Lease liabilities | - | 729 | 1,999 | 1,000 | - | 3,728 |
Debt securities in issue | - | - | - | 104,314 | - | 104,314 |
Other liabilities | 4,436 | 2,354 | 2,604 | 460 | 26,815 | 36,669 |
Equity | - | - | - | - | 362,299 | 362,299 |
3,291,471 | 429,619 | 427,687 | 107,186 | 389,114 | 4,645,077 | |
Gap | (2,790,976) | (149,469) | 36,268 | 3,162,053 | (257,876) | - |
| The Group | ||||||
Between | ||||||
| Between three | one year | |||||
| Less than | months and | and five | More than | |||
three months | one year | years | five years | Others | Total | |
€000 | €000 | €000 | €000 | €000 | €000 | |
| At 31 December 2024 | ||||||
| Assets | ||||||
Cash and balances with Central Bank | ||||||
of Malta | 379,653 | - | - | - | - | 379,653 |
Loans and advances to banks | 24,057 | - | - | - | - | 24,057 |
Financial assets at FVTPL | 241 | 1,476 | 15,424 | 22,180 | 6,120 | 45,441 |
Syndicated loans (net) | 9,577 | 57,688 | 95,542 | 17,290 | - | 180,097 |
Loans and advances to customers | ||||||
(net) | 23,934 | 149,926 | 151,672 | 2,687,482 | - | 3,013,014 |
Derivative assets held for risk | ||||||
management | - | 186 | 2,421 | - | - | 2,607 |
Other debt and fixed income | ||||||
instruments (net) | 70,343 | 149,509 | 133,334 | 33,802 | - | 386,988 |
Equity and other non-fixed income | ||||||
instruments | - | - | - | - | 6,190 | 6,190 |
| Investment in associates | - | - | - | - | 16,204 | 16,204 |
Other assets | 11,757 | 1,104 | - | - | 94,040 | 106,901 |
519,562 | 359,889 | 398,393 | 2,760,754 | 122,554 | 4,161,152 | |
| Liabilities and equity | ||||||
Derivative liabilities held for risk | ||||||
management | - | 471 | 2,421 | - | - | 2,892 |
Amounts owed to banks | 25,511 | 3,098 | - | - | - | 28,609 |
Amounts owed to customers | 2,512,376 | 669,659 | 487,209 | 1,406 | - | 3,670,650 |
Lease liabilities | - | 713 | 2,446 | 1,207 | - | 4,366 |
Debt securities in issue | - | - | - | 104,210 | - | 104,210 |
Other liabilities | 4,960 | 5,672 | 5,084 | 460 | 24,325 | 40,501 |
Equity | - | - | - | - | 309,924 | 309,924 |
2,542,847 | 679,613 | 497,160 | 107,283 | 334,249 | 4,161,152 | |
Gap | (2,023,285) | (319,724) | (98,767) | 2,653,471 | (211,695) | - |
| The Group | ||||||
| Between | Between one | |||||
| Less than | three months | year and five | More than | |||
| three months | and one year | years | five years | Others | Total | |
€000 | €000 | €000 | €000 | €000 | €000 | |
At 31 December 2025 | ||||||
Liabilities | ||||||
Derivative liabilities held for risk management | - | - | 1,968 | - | - | 1,968 |
Amounts owed to banks | 300 | 1,549 | - | - | - | 1,849 |
Amounts owed to customers | 3,291,196 | 427,325 | 423,713 | 1,415 | - | 4,143,649 |
Lease liabilities | - | 793 | 2,247 | 1,061 | - | 4,101 |
Debt securities in issue | 114 | 343 | 117,264 | - | - | 117,721 |
Other liabilities | 4,436 | 2,354 | 2,604 | 460 | 26,815 | 36,669 |
3,296,046 | 432,364 | 547,796 | 2,936 | 26,815 | 4,305,957 | |
Loan Commitments | 1,316,013 | |||||
Contingent Liabilities | 33,731 |
| Between | Between one | |||||
| Less than | three months | year and five | More than | |||
| three months | and one year | years | five years | Others | Total | |
€000 | €000 | €000 | €000 | €000 | €000 | |
At 31 December 2024 | ||||||
Liabilities | ||||||
Derivative liabilities held for risk management | - | 471 | 2,421 | - | - | 2,892 |
Amounts owed to banks | 25,511 | 3,098 | - | - | - | 28,609 |
Amounts owed to customers | 2,518,527 | 675,277 | 492,275 | 1,409 | - | 3,687,488 |
Lease liabilities | - | 800 | 2,810 | 1,291 | - | 4,901 |
Debt securities in issue | 114 | 343 | 18,750 | 116,228 | - | 135,435 |
Other liabilities | 4,960 | 5,672 | 5,084 | 460 | 24,325 | 40,501 |
2,549,112 | 685,661 | 521,340 | 119,388 | 24,325 | 3,899,826 | |
Loan Commitments | 1,184,054 | |||||
Contingent Liabilities | 32,630 |
The Bank | Carrying | Carrying | ||
| amount of | Fair value of | amount of | Fair value of | |
| encumbered | encumbered | unencumbered | unencumbered | |
Assets as at 31 December 2025 | assets | assets | assets | assets |
€000 | €000 | €000 | €000 | |
| Equity instruments | - | - | 60,892 | 6,594 |
| Debt securities | 176,505 | 172,319 | 285,200 | 284,758 |
| Other assets | 4,068 | - | 4,111,869 | - |
Assets of the reporting institutions | 180,573 | 172,319 | 4,457,961 | 291,352 |
The Bank | Carrying | Carrying | ||
| amount of | Fair value of | amount of | Fair value of | |
| encumbered | encumbered | unencumbered | unencumbered | |
Assets as at 31 December 2024 | assets | assets | assets | assets |
€000 | €000 | €000 | €000 | |
| Equity instruments | - | - | 62,190 | 6,441 |
| Debt securities | 168,195 | 163,491 | 217,872 | 217,520 |
| Other assets | 3,092 | - | 3,700,975 | - |
Assets of the reporting institutions | 171,287 | 163,491 | 3,981,037 | 223,961 |
The Bank | ||||
2025 | 2024 | |||
Matching | Encumbered | Matching | Encumbered | |
liabilities | Assets | liabilities | Assets | |
Encumbered assets/collateral received and associated liabilities | €000 | €000 | €000 | €000 |
Carrying amount of selected financial liabilities | 182,199 | 180,573 | 171,762 | 171,287 |
| Parallel | Parallel shock | Short rates | Short rates | |||
shock up | down | up | down | Steepener | Flattener | |
€000 | €000 | €000 | €000 | €000 | €000 | |
Sensitivity of reported equity to interest rates movements | ||||||
At 31 December 2025 | ||||||
Average for the period | (16,415) | 6,611 | (6,690) | 8,103 | 12,169 | (658) |
Maximum for the period | 2,257 | 19,764 | 3,417 | 14,597 | 15,269 | 6,189 |
Minimum for the period | (28,843) | (8,629) | (12,954) | 587 | 8,705 | (4,149) |
| Parallel | Parallel shock | Short rates | Short rates | |||
shock up | down | up | down | Steepener | Flattener | |
€000 | €000 | €000 | €000 | €000 | €000 | |
Sensitivity of reported equity to interest rates movements | ||||||
At 31 December 2024 | ||||||
Average for the period | 16,178 | (19,465) | 11,031 | (6,999) | 5,490 | 8,417 |
Maximum for the period | 28,399 | (9,967) | 17,987 | 2,978 | 15,398 | 10,478 |
Minimum for the period | 4,060 | (29,816) | 4,435 | (18,470) | (5,761) | 6,435 |
| The following tables show the impact on the Bank`s net interest income under two different interest rate scenarios as outlined in | ||
| the respective EBA Guidelines. | ||
Parallel shock | Parallel shock | |
up | down | |
€000 | €000 | |
Sensitivity of projected net interest rate | ||
income to interest rates movements | ||
Financial year ended 31 December 2025 | ||
Average for the period | 1,482 | (1,615) |
Maximum for the period | 7,738 | 6,187 |
Minimum for the period | (6,187) | (7,738) |
Parallel shock | Parallel shock | |
up | down | |
€000 | €000 | |
Sensitivity of projected net interest rate | ||
income to interest rates movements | ||
Financial year ended 31 December 2024 | ||
Average for the period | 5,259 | (5,259) |
Maximum for the period | 9,364 | (2,676) |
Minimum for the period | 2,676 | (9,364) |
The Group | |||||
| More than | |||||
At 31 December 2025 | Up to 1 year | 1 – 5 years | 5 – 10 years | 10 years | Others |
€000 | €000 | €000 | €000 | €000 | |
Assets | |||||
Cash and balances with Central Bank of Malta | 347,961 | - | - | - | - |
Loans and advances to banks | 53,062 | - | - | - | - |
Loans and advances to customers | 2,305,767 | 1,065,948 | 3,553 | 2,677 | - |
Syndicated loans | 172,716 | - | - | - | - |
Derivative assets held for risk management | - | 1,968 | - | - | - |
Financial assets at FVTPL | 10,173 | 17,217 | 6,278 | 9,493 | - |
Debt securities | 35,404 | 233,079 | 194,494 | - | - |
2,925,083 | 1,318,212 | 204,325 | 12,170 | - | |
| Liabilities | |||||
Amounts owed to banks | 1,849 | - | - | - | - |
Amounts owed to customers | 2,806,893 | 1,325,861 | 1,496 | - | - |
Derivative liabilities held for risk management | - | 1,968 | - | - | - |
Debt securities in issue | - | 104,314 | - | - | - |
2,808,742 | 1,432,143 | 1,496 | - | - | |
Net interest rate risk GAP | |||||
at 31 December 2025 | 116,341 | (113,931) | 202,829 | 12,170 | - |
The Group | |||||
| More than | |||||
At 31 December 2024 | Up to 1 year | 1 – 5 years | 5 – 10 years | 10 years | Others |
€000 | €000 | €000 | €000 | €000 | |
| Assets | |||||
Cash and balances with Central Bank of Malta | 335,393 | - | - | - | - |
Loans and advances to banks | 24,057 | - | - | - | - |
Loans and advances to customers | 1,969,197 | 475,508 | 562,397 | 5,912 | - |
Syndicated loans | 180,097 | - | - | - | - |
Derivative assets held for risk management | 185 | 2,422 | - | - | - |
Financial assets at FVTPL | 10,220 | 18,041 | 10,555 | 6,625 | - |
Debt securities | 219,852 | 133,334 | 33,802 | - | - |
2,739,001 | 629,305 | 606,754 | 12,537 | - | |
| Liabilities | |||||
Amounts owed to banks | 28,609 | - | - | - | - |
Amounts owed to customers | 2,461,655 | 1,207,589 | 1,406 | - | - |
Derivative liabilities held for risk management | 470 | 2,422 | - | - | - |
Debt securities in issue | - | 49,476 | 54,734 | - | - |
2,490,734 | 1,259,487 | 56,140 | - | - | |
Net interest rate risk GAP | |||||
at 31 December 2024 | 248,267 | (630,182) | 550,614 | 12,537 | - |
| 2025 | ||||
USD | GBP | Other | Total | |
€000 | €000 | €000 | €000 | |
| Assets | 102,830 | 36,465 | 16,159 | 155,454 |
| Liabilities | 102,834 | 36,458 | 16,055 | 155,347 |
GAP | (4) | 7 | 104 | 107 |
| 2024 | ||||
USD | GBP | Other | Total | |
€000 | €000 | €000 | €000 | |
| Assets | 131,874 | 35,415 | 12,013 | 179,302 |
| Liabilities | 131,867 | 35,413 | 11,902 | 179,182 |
| GAP | 7 | 2 | 111 | 120 |
The Bank | 2025 | 2024 | ||
€000 | €000 | |||
| CET1 capital: instruments and reserves | ||||
| Capital instruments and the related share premium accounts | 193,639 | 147,368 | ||
| Retained earnings | 126,114 | 119,530 | ||
| Accumulated other comprehensive income | 23,068 | 26,773 | ||
| Other reserves | 372 | 366 | ||
343,193 | 294,037 | |||
| CET1 capital: regulatory adjustments | ||||
Intangible assets | (14,189) | (15,160) | ||
Regulatory adjustments due to the requirements | for prudent valuation pursuant | to | ||
| Article 4 of Delegated Regulation (EU) 2016/101 | (336) | (207) | ||
Regulatory adjustments due to insufficient coverage for non-performing exposures | (1,776) | (1,263) | ||
(16,301) | (16,630) | |||
CET 1/Tier 1 Capital | 326,892 | 277,407 | ||
| Tier 2 capital | ||||
Debt securities in issue | 104,314 | 104,210 | ||
Regulatory adjustments applied to Tier 2 as per Article 64 of CRR3 | (940) | - | ||
103,374 | 104,210 | |||
Total Capital | 430,266 | 381,617 | ||
Total Risk Weighted Assets | 1,853,672 | 1,947,396 | ||
| Capital Ratios | ||||
CET1/Tier 1Capital Ratio | 17.63% | 14.25% | ||
Total Capital Ratio | 23.21% | 19.60% | ||
| Amounts below the thresholds for deduction: | ||||
| Direct and indirect holdings of the capital of financial sector entities where the institution | ||||
| does not have significant investments in those entities (not included in CET 1 capital) | 11,218 | 10,066 |
| In line with the CRR, the following table discloses the main features and the terms and conditions of Bank’s Tier 1 and Tier 2 instruments. | |||
Capital Instruments Main Features | |||
Issuer | APS Bank plc | APS Bank plc | APS Bank plc |
Unique identifier | 213800A1O379I6DMCU10 | 213800A1O379I6DMCU10 | 213800A1O379I6DMCU10 |
Governing law(s) of the instrument | Maltese law | Maltese law | Maltese law |
Regulatory treatment | |||
Transitional CRR rules | CET 1 | Tier 2 | Tier 2 |
Post-transitional CRR rules | CET 1 | Tier 2 | Tier 2 |
Eligible at solo/(sub-)consolidated/solo& | |||
(sub-)consolidated | Solo & consolidated | Solo & consolidated | Solo & consolidated |
Instrument type | Ordinary shares | Debt securities in issue | Debt securities in issue |
Amount recognised in regulatory capital | 121,411 | 54,061 | 50,000 |
Nominal amount of instrument | 121,411 | 55,000 | 50,000 |
Issue price | N/A | 55,000 | 50,000 |
Redemption price | N/A | 100 | 100 |
Accounting classification | Shareholder’s equity | Amortised cost | Amortised cost |
Original date of issuance | 1 June 1970* | 19 November 2020 | 13 November 2023 |
Perpetual or dated | Perpetual | Dated | Dated |
Original maturity date | No | 19 November 2030 | 13 November 2033 |
Issuer call subject to prior supervisory approval | No | Yes | Yes |
Optional call date, contingent call dates and redemption amount | No | 19 November 2025 at 100 | 13 November 2028 at 100 |
19 November 2026, | 13 November 2029, | ||
| 19 November 2027, | 13 November 2030, | ||
| 19 November 2028, | 13 November 2031, | ||
Subsequent call dates, if applicable | No | 19 November 2029 | 13 November 2032 |
Coupons / dividends | |||
Fixed or floating dividend/coupon | Floating | Fixed | Fixed |
Coupon rate and any related index | N/A | 3.25%, no index | 5.80%, no index |
Existence of a dividend stopper | No | No | No |
Fully discretionary, partially discretionary or mandatory (in terms of timing) | Fully discretionary | Mandatory | Mandatory |
Fully discretionary, partially discretionary or mandatory (in terms of amount) | Fully discretionary | Mandatory | Mandatory |
Existence of step up or other incentive to redeem | No | No | No |
Noncumulative or cumulative | Non-cumulative | Non-cumulative | Non-cumulative |
Convertible or non-convertible | Non-convertible | Non-convertible | Non-convertible |
Write-down features | No | No | No |
Position in subordination hierarchy in liquidation | |||
| (specify instrument type immediately senior to | Subordinated to creditors and | Subordinated to creditors, | Subordinated to creditors, |
instrument) | depositors | senior secured and depositors | senior secured and depositors |
Non-compliant transitioned features | No | N/A | N/A |
| Balance in | Reconciling | Balance in | |
| accordance with IFRS | items | accordance with | |
| regulatory scope | |||
€000 | €000 | €000 | |
Share capital (Note 36) | 121,411 | - | 121,411 |
Debt securities in issue (Note 34) | 104,314 | (940) | 103,374 |
Share premium (Note 36) | 72,228 | - | 72,228 |
Revaluation reserve (Note 37) | 19,177 | 3,891 | 23,068 |
Retained earnings (Note 38) | 141,810 | (15,696) | 126,114 |
Other reserves | 372 | - | 372 |
Intangible assets (Note 27) | 21,731 | (7,542) | 14,189 |
Prudent valuation adjustment | - | 336 | 336 |